HATSUN AGRO PRODUCT LTD. Fair Value

HATSUN · Fast Moving Consumer Goods · Current price ₹1,181.5

Full stock page
DocStoX fair value
₹438
low confidence
Current price
₹1,182
Upside to fair value
-62.9%
Verdict
Avoid
Quality score
4.4 / 10
Valuation methods
MethodFair valueStatus
Residual income₹10818% ROE fading to 13% over ~10 yrs, on ₹87 book
Relative P/E₹866EPS × 54.2 peer-median P/E
Graham floor₹177Conservative floor: √(22.5 × EPS × book value/share)
Analyst target₹925Street consensus 12-month target price
Model it yourself — Margin of Safety Calculator
Opens pre-filled with HATSUN AGRO PRODUCT LTD.'s latest numbers.

Is HATSUN AGRO PRODUCT LTD. undervalued?

DocStoX estimates the fair value of HATSUN AGRO PRODUCT LTD. at ₹438 per share, versus the current market price of ₹1,182. That puts the stock about -62.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹108), Relative P/E (₹866), Graham floor (₹177), Analyst target (₹925). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹108 (bear) to ₹438 (base) to ₹925 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on HATSUN AGRO PRODUCT LTD.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.