H B ESTATE DEVELOPERS L Fair Value
HBESD · Realty · Current price ₹75.9
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹75 | 6% ROE fading to 15% over ~3 yrs, on ₹84 book |
| Relative P/E | ₹201 | EPS × 39.5 peer-median P/E |
| Graham floor | ₹98 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is H B ESTATE DEVELOPERS L undervalued?
DocStoX estimates the fair value of H B ESTATE DEVELOPERS L at ₹113 per share, versus the current market price of ₹76. That puts the stock about +48.4% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹75), Relative P/E (₹201), Graham floor (₹98). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹75 (bear) to ₹113 (base) to ₹201 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on H B ESTATE DEVELOPERS L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.