HINDUSTAN OIL EXPLORATION DCF Valuation

HINDOILEXP · Oil, Gas & Consumable Fuels · Current price ₹168.8

Full stock page
DocStoX fair value
₹100
high confidence
Intrinsic-value estimate
₹91
2% ROE fading to 13% over ~3 yrs, on ₹105 book
Current price
₹169
Economic moat
None
Medium uncertainty
5Y profit growth
+3.5%
Model it yourself — DCF Calculator
Opens pre-filled with HINDUSTAN OIL EXPLORATION's latest numbers.

HINDUSTAN OIL EXPLORATION intrinsic-value estimate

Our intrinsic-value model estimates HINDUSTAN OIL EXPLORATION is worth ₹91 per share, based on 2% ROE fading to 13% over ~3 yrs, on ₹105 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills HINDUSTAN OIL EXPLORATION's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on HINDUSTAN OIL EXPLORATION

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.