HONASA CONSUMER LIMITED Fair Value
HONASA · Fast Moving Consumer Goods · Current price ₹474
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹46 | 16% ROE fading to 12% over ~3 yrs, on ₹43 book |
| Relative P/E | ₹270 | EPS × 43.9 peer-median P/E |
| Graham floor | ₹77 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹551 | Street consensus 12-month target price |
Is HONASA CONSUMER LIMITED undervalued?
DocStoX estimates the fair value of HONASA CONSUMER LIMITED at ₹192 per share, versus the current market price of ₹474. That puts the stock about -59.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹46), Relative P/E (₹270), Graham floor (₹77), Analyst target (₹551). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹46 (bear) to ₹192 (base) to ₹551 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on HONASA CONSUMER LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.

