HONDA I POWER PRODUCT LTD DCF Valuation

HONDAPOWER · Capital Goods · Current price ₹2,123.9

Full stock page
DocStoX fair value
₹1,693
low confidence
Intrinsic-value estimate
₹770
9% ROE fading to 12% over ~3 yrs, on ₹792 book
Current price
₹2,124
Economic moat
None
Medium uncertainty
5Y profit growth
+5.6%
Model it yourself — DCF Calculator
Opens pre-filled with HONDA I POWER PRODUCT LTD's latest numbers.

HONDA I POWER PRODUCT LTD intrinsic-value estimate

Our intrinsic-value model estimates HONDA I POWER PRODUCT LTD is worth ₹770 per share, based on 9% ROE fading to 12% over ~3 yrs, on ₹792 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills HONDA I POWER PRODUCT LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on HONDA I POWER PRODUCT LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.