HCP Plastene Bulkpack Ltd DCF Valuation

HPBL · Industrials · Current price ₹189.6

Full stock page
DocStoX fair value
₹83
low confidence
Intrinsic-value estimate
₹79
17% ROE fading to 15% over ~3 yrs, on ₹77 book
Current price
₹190
Economic moat
None
High uncertainty
5Y profit growth
-11.2%
Model it yourself — DCF Calculator
Opens pre-filled with HCP Plastene Bulkpack Ltd's latest numbers.

HCP Plastene Bulkpack Ltd intrinsic-value estimate

Our intrinsic-value model estimates HCP Plastene Bulkpack Ltd is worth ₹79 per share, based on 17% ROE fading to 15% over ~3 yrs, on ₹77 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills HCP Plastene Bulkpack Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on HCP Plastene Bulkpack Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.