HIMADRI SPECIALITY CHEM L DCF Valuation

HSCL · Chemicals · Current price ₹680.85

Full stock page
DocStoX fair value
₹312
low confidence
Intrinsic-value estimate
₹100
18% ROE fading to 13% over ~3 yrs, on ₹93 book
Current price
₹681
Economic moat
None
High uncertainty
5Y profit growth
+74.3%
Model it yourself — DCF Calculator
Opens pre-filled with HIMADRI SPECIALITY CHEM L's latest numbers.

HIMADRI SPECIALITY CHEM L intrinsic-value estimate

Our intrinsic-value model estimates HIMADRI SPECIALITY CHEM L is worth ₹100 per share, based on 18% ROE fading to 13% over ~3 yrs, on ₹93 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills HIMADRI SPECIALITY CHEM L's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on HIMADRI SPECIALITY CHEM L

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.