ICICI BANK LTD. Intrinsic Value

ICICIBANK · Financial Services · Current price ₹1,428

Full stock page
DocStoX fair value
₹789
low confidence
Current price
₹1,428
Upside to fair value
-44.8%
Verdict
Avoid
Quality score
5.3 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with ICICI BANK LTD.'s latest numbers.

Is ICICI BANK LTD. undervalued?

DocStoX estimates the fair value of ICICI BANK LTD. at ₹789 per share, versus the current market price of ₹1,428. That puts the stock about -44.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Excess-return (book value) (₹527), Relative P/E (₹746), Analyst target (₹1,741). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹527 (bear) to ₹789 (base) to ₹1,741 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹1,428 versus an intrinsic value of ₹789, ICICI BANK LTD. currently offers -44.8% of negative margin (i.e. a premium).

More on ICICI BANK LTD.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.