Icon Facilitators Ltd Fair Value
ICON · Financial Services · Current price ₹69
| Method | Fair value | Status |
|---|---|---|
| Excess-return (book value) | ₹118 | 35% ROE fading to 13% over ~10 yrs, on ₹46 book |
| Relative P/E | ₹193 | EPS × 34.9 peer-median P/E |
| Graham floor | — | Not meaningful for financials |
| Analyst target | — | No analyst coverage |
Is Icon Facilitators Ltd undervalued?
DocStoX estimates the fair value of Icon Facilitators Ltd at ₹138 per share, versus the current market price of ₹69. That puts the stock about +100.7% below our fair-value estimate, which we read as "Strong Buy". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 2 independent methods: Excess-return (book value) (₹118), Relative P/E (₹193). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹118 (bear) to ₹138 (base) to ₹193 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Icon Facilitators Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.