INDIAN ENERGY EXC LTD DCF Valuation

IEX · Financial Services · Current price ₹122.8

Full stock page
DocStoX fair value
₹32
low confidence
Intrinsic-value estimate
₹32
38% ROE fading to 13% over ~10 yrs, on ₹15 book
Current price
₹123
Economic moat
Narrow
Very High uncertainty
5Y profit growth
+18.3%
Model it yourself — DCF Calculator
Opens pre-filled with INDIAN ENERGY EXC LTD's latest numbers.

INDIAN ENERGY EXC LTD intrinsic-value estimate

Our intrinsic-value model estimates INDIAN ENERGY EXC LTD is worth ₹32 per share, based on 38% ROE fading to 13% over ~10 yrs, on ₹15 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills INDIAN ENERGY EXC LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on INDIAN ENERGY EXC LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.