IND MOTOR PART & ACC LTD DCF Valuation

IMPAL · Automobiles · Current price ₹1,098.8

Full stock page
DocStoX fair value
₹1,945
medium confidence
Intrinsic-value estimate
₹1,641
4% ROE fading to 13% over ~3 yrs, on ₹1850 book
Current price
₹1,099
Economic moat
None
High uncertainty
5Y profit growth
+14.1%
Model it yourself — DCF Calculator
Opens pre-filled with IND MOTOR PART & ACC LTD's latest numbers.

IND MOTOR PART & ACC LTD intrinsic-value estimate

Our intrinsic-value model estimates IND MOTOR PART & ACC LTD is worth ₹1,641 per share, based on 4% ROE fading to 13% over ~3 yrs, on ₹1850 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills IND MOTOR PART & ACC LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on IND MOTOR PART & ACC LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.