INSOLATION ENERGY LIMITED Fair Value

INA · Utilities · Current price ₹118.34

Full stock page
DocStoX fair value
₹166
low confidence
Current price
₹118
Upside to fair value
+40.0%
Verdict
Buy
Quality score
6.4 / 10
Valuation methods
MethodFair valueStatus
Residual income₹6328% ROE fading to 14% over ~10 yrs, on ₹37 book
Relative P/E₹441EPS × 48.5 peer-median P/E
Graham floor₹87Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with INSOLATION ENERGY LIMITED's latest numbers.

Is INSOLATION ENERGY LIMITED undervalued?

DocStoX estimates the fair value of INSOLATION ENERGY LIMITED at ₹166 per share, versus the current market price of ₹118. That puts the stock about +40.0% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹63), Relative P/E (₹441), Graham floor (₹87). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹63 (bear) to ₹166 (base) to ₹441 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on INSOLATION ENERGY LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.