INDUS TOWERS LIMITED Fair Value
INDUSTOWER · Telecommunication · Current price ₹403.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹197 | 20% ROE fading to 13% over ~10 yrs, on ₹150 book |
| Relative P/E | ₹323 | EPS × 11.9 peer-median P/E |
| Graham floor | ₹302 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is INDUS TOWERS LIMITED undervalued?
DocStoX estimates the fair value of INDUS TOWERS LIMITED at ₹249 per share, versus the current market price of ₹404. That puts the stock about -38.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹197), Relative P/E (₹323), Graham floor (₹302). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹197 (bear) to ₹249 (base) to ₹323 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on INDUS TOWERS LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.