INGERSOLL-RAND INDIA LTD DCF Valuation

INGERRAND · Industrial Products · Current price ₹4,571.2

Full stock page
DocStoX fair value
₹1,648
low confidence
Intrinsic-value estimate
₹426
44% ROE fading to 12% over ~10 yrs, on ₹195 book
Current price
₹4,571
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+28.9%
Model it yourself — DCF Calculator
Opens pre-filled with INGERSOLL-RAND INDIA LTD's latest numbers.

INGERSOLL-RAND INDIA LTD intrinsic-value estimate

Our intrinsic-value model estimates INGERSOLL-RAND INDIA LTD is worth ₹426 per share, based on 44% ROE fading to 12% over ~10 yrs, on ₹195 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills INGERSOLL-RAND INDIA LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on INGERSOLL-RAND INDIA LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.