INOX INDIA LIMITED Fair Value
INOXINDIA · Capital Goods · Current price ₹2,165.9
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹410 | 26% ROE fading to 12% over ~20 yrs, on ₹123 book |
| Relative P/E | ₹755 | EPS × 26.6 peer-median P/E |
| Graham floor | ₹280 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹2,153 | Street consensus 12-month target price |
Is INOX INDIA LIMITED undervalued?
DocStoX estimates the fair value of INOX INDIA LIMITED at ₹786 per share, versus the current market price of ₹2,166. That puts the stock about -63.7% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹410), Relative P/E (₹755), Graham floor (₹280), Analyst target (₹2,153). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹280 (bear) to ₹786 (base) to ₹2,153 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on INOX INDIA LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.

