INOX INDIA LIMITED Fair Value

INOXINDIA · Capital Goods · Current price ₹2,165.9

Full stock page
DocStoX fair value
₹786
low confidence
Current price
₹2,166
Upside to fair value
-63.7%
Verdict
Avoid
Quality score
5.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹41026% ROE fading to 12% over ~20 yrs, on ₹123 book
Relative P/E₹755EPS × 26.6 peer-median P/E
Graham floor₹280Conservative floor: √(22.5 × EPS × book value/share)
Analyst target₹2,153Street consensus 12-month target price
Model it yourself — Margin of Safety Calculator
Opens pre-filled with INOX INDIA LIMITED's latest numbers.

Is INOX INDIA LIMITED undervalued?

DocStoX estimates the fair value of INOX INDIA LIMITED at ₹786 per share, versus the current market price of ₹2,166. That puts the stock about -63.7% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹410), Relative P/E (₹755), Graham floor (₹280), Analyst target (₹2,153). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹280 (bear) to ₹786 (base) to ₹2,153 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on INOX INDIA LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.