Integrated Proteins Ltd Fair Value

INTEGFD · Fast Moving Consumer Goods · Current price ₹149.25

Full stock page
DocStoX fair value
₹8
medium confidence
Current price
₹149
Upside to fair value
-94.6%
Verdict
Avoid
Quality score
2.2 / 10
Valuation methods
MethodFair valueStatus
Residual income₹91% ROE fading to 12% over ~3 yrs, on ₹11 book
Relative P/E₹8EPS × 67.5 peer-median P/E
Graham floor₹5Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with Integrated Proteins Ltd's latest numbers.

Is Integrated Proteins Ltd undervalued?

DocStoX estimates the fair value of Integrated Proteins Ltd at ₹8 per share, versus the current market price of ₹149. That puts the stock about -94.6% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹9), Relative P/E (₹8), Graham floor (₹5). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹5 (bear) to ₹8 (base) to ₹9 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on Integrated Proteins Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.