INTEGRATED PERSO SER LTD DCF Valuation

IPSL · Commercial Services · Current price ₹230

Full stock page
DocStoX fair value
₹173
low confidence
Intrinsic-value estimate
₹98
18% ROE fading to 13% over ~10 yrs, on ₹78 book
Current price
₹230
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+40.6%
Model it yourself — DCF Calculator
Opens pre-filled with INTEGRATED PERSO SER LTD's latest numbers.

INTEGRATED PERSO SER LTD intrinsic-value estimate

Our intrinsic-value model estimates INTEGRATED PERSO SER LTD is worth ₹98 per share, based on 18% ROE fading to 13% over ~10 yrs, on ₹78 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills INTEGRATED PERSO SER LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on INTEGRATED PERSO SER LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.