INDIA TOUR. DEV. CO. LTD. Fair Value
ITDC · Leisure Services · Current price ₹743.95
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹72 | 21% ROE fading to 12% over ~10 yrs, on ₹49 book |
| Relative P/E | ₹400 | EPS × 41.5 peer-median P/E |
| Graham floor | ₹103 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is INDIA TOUR. DEV. CO. LTD. undervalued?
DocStoX estimates the fair value of INDIA TOUR. DEV. CO. LTD. at ₹169 per share, versus the current market price of ₹744. That puts the stock about -77.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹72), Relative P/E (₹400), Graham floor (₹103). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹72 (bear) to ₹169 (base) to ₹400 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on INDIA TOUR. DEV. CO. LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.