Jeena Sikho Lifecare Limited DCF Valuation

JSLL · Consumer Services · Current price ₹389.7

Full stock page
DocStoX fair value
₹703
medium confidence · 67/100
Current price
₹512
Upside to fair value
+37.3%
Estimate range
₹633 – ₹773
Cash-flow model
₹703
Residual income (excess return on book) · 100% weight
5Y profit growth
+85.8%
Model it yourself — DCF Calculator
Opens pre-filled with Jeena Sikho Lifecare Limited's latest numbers.

Jeena Sikho Lifecare Limited cash-flow valuation

Our residual income (excess return on book) values Jeena Sikho Lifecare Limited at ₹703 per share. Book value plus the present value of returns earned above the 10.6% cost of equity. It carries 100% of the weight in our published estimate of ₹703. A discounted cash flow is only as good as the cash-flow path it assumes, so the assumptions behind it are listed in full below.

Try your own assumptions

Prefer to build the discounted cash flow yourself? The DCF calculator below opens pre-filled with Jeena Sikho Lifecare Limited's reported free cash flow, net debt and share count, so you can set your own growth and discount rate.

How we got this fair value

Every number below is part of the same estimate for Jeena Sikho Lifecare Limited. Nothing here is a target price or a forecast of where the share price will go.

Medium confidence67/100

Workable, with real gaps. Weigh it alongside your own view rather than on its own.

Estimate range ₹633 – ₹773

Why this method for this business

Residual income is the most appropriate model for an asset-light, high-ROE franchise with a durable moat, as it captures the value of excess returns over the cost of equity.

The models behind the number

Each method is weighted by how well its inputs held up for this company.

Residual income (excess return on book)
₹703100% weight

Book value plus the present value of returns earned above the 10.6% cost of equity

  • dcf: Not suitable for a business with high growth and uncertain cash flows
  • relative_pe: Not applicable for a unique franchise with no peer comparison

What was missing

  • Forward estimates are not available
  • Limited peer data for relative valuation

What drives it

5 inputs, grouped by how strong each claim is
ReportedRead from filings or market data. Verifiable, not our opinion.
ROE (normalized)
42%

computed

Book value / share
37.7 ₹

reported

MacroEconomy-wide input, not company-specific.
Cost of equity
10.6%

building-block

JudgementOur read of the evidence, not a measurement.
Moat
Wide

computed

Excess-return horizon
20 yrs

computed

Who computed this

A language model (qwen3:8b) selects the valuation method and the judgement inputs for Jeena Sikho Lifecare Limited: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.

Estimated 14 Sept 2026. Re-run as new financials and news arrive.

How we value stocks

We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.

Read the full fair-value methodology

More on Jeena Sikho Lifecare Limited

DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.