JSW Dulux Limited Intrinsic Value
JSWDULUX · Consumer Durables · Current price ₹3,057.7
Is JSW Dulux Limited undervalued?
We estimate the fair value of JSW Dulux Limited at ₹13,000 per share, against a market price of ₹3,155. That puts the share price about +312.0% below our estimate, at medium confidence. This is our view of what the business is worth, not a target price or a forecast of where the share price will go.
How this fair value is calculated
This estimate comes from 1 method: PEG (growth-implied P/E) (₹13,001). Each is weighted by how well its inputs held up for this company. The full working, including the assumptions and what data was missing, is set out below.
The range around this estimate
Our estimate for JSW Dulux Limited spans ₹11,700 to ₹14,301. A margin of safety means buying meaningfully below the estimate: the wider the range, the more room the assumptions leave for error.
Margin of safety
Value investors look for a margin of safety: a discount to estimated value that absorbs being wrong. At ₹3,155 against an estimated value of ₹13,000, JSW Dulux Limited trades at +312.0%, i.e. a discount to our estimate. How much margin to demand depends on how much you trust the inputs, which is what the confidence band below is for.
How we got this fair value
Every number below is part of the same estimate for JSW Dulux Limited. Nothing here is a target price or a forecast of where the share price will go.
Workable, with real gaps. Weigh it alongside your own view rather than on its own.
Estimate range ₹11,700 – ₹14,301
Why this method for this business
The business is asset-light and has a durable moat, making PEG and relative PE the most relevant models. DCF is not suitable due to the lack of clear cash flow patterns and the high volatility of earnings.
The models behind the number
Each method is weighted by how well its inputs held up for this company.
implied value is >5× the price (likely a data error)
- dcf: Not suitable for an asset-light business with erratic earnings growth
- relative_pe: Used but weighted less due to potential data quality issues
What was missing
- Lack of detailed information on the company's capital structure and debt levels
- Limited data on the company's R&D investments and innovation pipeline
What drives it
3 inputs, grouped by how strong each claim is
- Earnings growth
- 66.6% CAGR
- EPS (TTM)
- 433.35 ₹/share
computed
computed
- Growth-implied P/E
- 30×
min(growth, 30)
Who computed this
A language model (qwen3:8b) selects the valuation method and the judgement inputs for JSW Dulux Limited: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.
Estimated 14 Sept 2026. Re-run as new financials and news arrive.
How we value stocks
We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.
Read the full fair-value methodologyMore on JSW Dulux Limited
DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.