JSW INFRASTRUCTURE LTD Fair Value
JSWINFRA · Services · Current price ₹334.4
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹54 | 15% ROE fading to 13% over ~3 yrs, on ₹52 book |
| Relative P/E | ₹106 | EPS × 14.6 peer-median P/E |
| Graham floor | ₹92 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹376 | Street consensus 12-month target price |
Is JSW INFRASTRUCTURE LTD undervalued?
DocStoX estimates the fair value of JSW INFRASTRUCTURE LTD at ₹129 per share, versus the current market price of ₹334. That puts the stock about -61.5% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹54), Relative P/E (₹106), Graham floor (₹92), Analyst target (₹376). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹54 (bear) to ₹129 (base) to ₹376 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on JSW INFRASTRUCTURE LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.