JSW STEEL LIMITED Fair Value

JSWSTEEL · Metals & Mining · Current price ₹1,237.3

Full stock page
DocStoX fair value
₹918
low confidence
Current price
₹1,237
Upside to fair value
-25.8%
Verdict
Expensive
Quality score
4.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹39110% ROE fading to 14% over ~3 yrs, on ₹409 book
Relative P/E₹1,973EPS × 21.6 peer-median P/E
Graham floor₹916Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with JSW STEEL LIMITED's latest numbers.

Is JSW STEEL LIMITED undervalued?

DocStoX estimates the fair value of JSW STEEL LIMITED at ₹918 per share, versus the current market price of ₹1,237. That puts the stock about -25.8% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹391), Relative P/E (₹1,973), Graham floor (₹916). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹391 (bear) to ₹918 (base) to ₹1,973 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on JSW STEEL LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.