JYOTHY LABS LIMITED DCF Valuation

JYOTHYLAB · Fast Moving Consumer Goods · Current price ₹204.7

Full stock page
DocStoX fair value
₹190
low confidence
Intrinsic-value estimate
₹80
21% ROE fading to 12% over ~20 yrs, on ₹43 book
Current price
₹205
Economic moat
Wide
Medium uncertainty
5Y profit growth
+11.9%
Model it yourself — DCF Calculator
Opens pre-filled with JYOTHY LABS LIMITED's latest numbers.

JYOTHY LABS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates JYOTHY LABS LIMITED is worth ₹80 per share, based on 21% ROE fading to 12% over ~20 yrs, on ₹43 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills JYOTHY LABS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on JYOTHY LABS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.