K2 INFRAGEN LIMITED Fair Value
K2INFRA · Construction · Current price ₹49.65
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹77 | 16% ROE fading to 14% over ~10 yrs, on ₹71 book |
| Relative P/E | ₹344 | EPS × 32.7 peer-median P/E |
| Graham floor | ₹130 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is K2 INFRAGEN LIMITED undervalued?
DocStoX estimates the fair value of K2 INFRAGEN LIMITED at ₹160 per share, versus the current market price of ₹50. That puts the stock about +223.0% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹77), Relative P/E (₹344), Graham floor (₹130). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹77 (bear) to ₹160 (base) to ₹344 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on K2 INFRAGEN LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.