Kalyani Commercials Limited DCF Valuation

KALYANI · Automobiles · Current price ₹138.09

Full stock page
DocStoX fair value
₹462
low confidence
Intrinsic-value estimate
₹218
14% ROE fading to 16% over ~3 yrs, on ₹225 book
Current price
₹138
Economic moat
None
Very High uncertainty
5Y profit growth
+24.6%
Model it yourself — DCF Calculator
Opens pre-filled with Kalyani Commercials Limited's latest numbers.

Kalyani Commercials Limited intrinsic-value estimate

Our intrinsic-value model estimates Kalyani Commercials Limited is worth ₹218 per share, based on 14% ROE fading to 16% over ~3 yrs, on ₹225 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Kalyani Commercials Limited's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Kalyani Commercials Limited

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.