KAMAT HOTELS (I) LTD Fair Value

KAMATHOTEL · Leisure Services · Current price ₹176.93

Full stock page
DocStoX fair value
₹260
low confidence
Current price
₹177
Upside to fair value
+47.0%
Verdict
Buy
Quality score
4.1 / 10
Valuation methods
MethodFair valueStatus
Residual income₹11014% ROE fading to 13% over ~3 yrs, on ₹107 book
Relative P/E₹601EPS × 41.5 peer-median P/E
Graham floor₹187Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with KAMAT HOTELS (I) LTD's latest numbers.

Is KAMAT HOTELS (I) LTD undervalued?

DocStoX estimates the fair value of KAMAT HOTELS (I) LTD at ₹260 per share, versus the current market price of ₹177. That puts the stock about +47.0% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹110), Relative P/E (₹601), Graham floor (₹187). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹110 (bear) to ₹260 (base) to ₹601 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on KAMAT HOTELS (I) LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.