Kasturi Metal Composite Ltd DCF Valuation

KASTURI · Industrials · Current price ₹48.02

Full stock page
DocStoX fair value
₹52
low confidence
Intrinsic-value estimate
₹36
13% ROE fading to 13% over ~3 yrs, on ₹36 book
Current price
₹48
Economic moat
None
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Kasturi Metal Composite Ltd's latest numbers.

Kasturi Metal Composite Ltd intrinsic-value estimate

Our intrinsic-value model estimates Kasturi Metal Composite Ltd is worth ₹36 per share, based on 13% ROE fading to 13% over ~3 yrs, on ₹36 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Kasturi Metal Composite Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Kasturi Metal Composite Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.