KAUSHALYA INFRA DEV LTD. Fair Value
KAUSHALYA · Consumer Services · Current price ₹876.9
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹1,917 | 0% ROE fading to 12% over ~3 yrs, on ₹2235 book |
| Relative P/E | ₹395 | EPS × 41.5 peer-median P/E |
| Graham floor | ₹692 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is KAUSHALYA INFRA DEV LTD. undervalued?
DocStoX estimates the fair value of KAUSHALYA INFRA DEV LTD. at ₹1,298 per share, versus the current market price of ₹877. That puts the stock about +48.0% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹1,917), Relative P/E (₹395), Graham floor (₹692). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹395 (bear) to ₹1,298 (base) to ₹1,917 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on KAUSHALYA INFRA DEV LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.