Khemani Distributors & Marketing Ltd Fair Value
KDML · Retail · Current price ₹113.65
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹23 | -16% ROE fading to 13% over ~3 yrs, on ₹35 book |
| Relative P/E | — | Needs ≥3 peers with P/E |
| Graham floor | ₹103 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Khemani Distributors & Marketing Ltd undervalued?
DocStoX estimates the fair value of Khemani Distributors & Marketing Ltd at ₹40 per share, versus the current market price of ₹114. That puts the stock about -64.5% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 2 independent methods: Residual income (₹23), Graham floor (₹103). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹23 (bear) to ₹40 (base) to ₹103 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Khemani Distributors & Marketing Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.