KIRLOSKAR INDUSTRIES LTD DCF Valuation

KIRLOSIND · Industrial Products · Current price ₹3,824.8

Full stock page
DocStoX fair value
₹4,865
high confidence
Intrinsic-value estimate
₹5,205
3% ROE fading to 12% over ~3 yrs, on ₹5881 book
Current price
₹3,825
Economic moat
None
Low uncertainty
5Y profit growth
+2.6%
Model it yourself — DCF Calculator
Opens pre-filled with KIRLOSKAR INDUSTRIES LTD's latest numbers.

KIRLOSKAR INDUSTRIES LTD intrinsic-value estimate

Our intrinsic-value model estimates KIRLOSKAR INDUSTRIES LTD is worth ₹5,205 per share, based on 3% ROE fading to 12% over ~3 yrs, on ₹5881 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills KIRLOSKAR INDUSTRIES LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on KIRLOSKAR INDUSTRIES LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.