KOVAI MEDICAL CENTER & HO DCF Valuation

KOVAI · Healthcare · Current price ₹6,035

Full stock page
DocStoX fair value
₹5,327
low confidence
Intrinsic-value estimate
₹1,559
18% ROE fading to 13% over ~10 yrs, on ₹1208 book
Current price
₹6,035
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+25.7%
Model it yourself — DCF Calculator
Opens pre-filled with KOVAI MEDICAL CENTER & HO's latest numbers.

KOVAI MEDICAL CENTER & HO intrinsic-value estimate

Our intrinsic-value model estimates KOVAI MEDICAL CENTER & HO is worth ₹1,559 per share, based on 18% ROE fading to 13% over ~10 yrs, on ₹1208 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills KOVAI MEDICAL CENTER & HO's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on KOVAI MEDICAL CENTER & HO

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.