KRITI INDUSTRIES IND LTD DCF Valuation

KRITI · Capital Goods · Current price ₹60.5

Full stock page
DocStoX fair value
₹25
low confidence
Intrinsic-value estimate
₹36
2% ROE fading to 13% over ~3 yrs, on ₹42 book
Current price
₹61
Economic moat
None
Medium uncertainty
5Y profit growth
-51.2%
Model it yourself — DCF Calculator
Opens pre-filled with KRITI INDUSTRIES IND LTD's latest numbers.

KRITI INDUSTRIES IND LTD intrinsic-value estimate

Our intrinsic-value model estimates KRITI INDUSTRIES IND LTD is worth ₹36 per share, based on 2% ROE fading to 13% over ~3 yrs, on ₹42 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills KRITI INDUSTRIES IND LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on KRITI INDUSTRIES IND LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.