KRYSTAL INTEGRATED SER L Fair Value
KRYSTAL · Services · Current price ₹649.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹393 | 14% ROE fading to 12% over ~10 yrs, on ₹357 book |
| Relative P/E | ₹1,606 | EPS × 34.9 peer-median P/E |
| Graham floor | ₹608 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is KRYSTAL INTEGRATED SER L undervalued?
DocStoX estimates the fair value of KRYSTAL INTEGRATED SER L at ₹768 per share, versus the current market price of ₹650. That puts the stock about +18.2% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹393), Relative P/E (₹1,606), Graham floor (₹608). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹393 (bear) to ₹768 (base) to ₹1,606 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on KRYSTAL INTEGRATED SER L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.