KSE LTD. Fair Value
KSE · Fast Moving Consumer Goods · Current price ₹178.8
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹145 | 24% ROE fading to 12% over ~10 yrs, on ₹93 book |
| Relative P/E | ₹1,220 | EPS × 46.5 peer-median P/E |
| Graham floor | ₹235 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is KSE LTD. undervalued?
DocStoX estimates the fair value of KSE LTD. at ₹461 per share, versus the current market price of ₹179. That puts the stock about +158.1% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹145), Relative P/E (₹1,220), Graham floor (₹235). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹145 (bear) to ₹461 (base) to ₹1,220 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on KSE LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.