KSHITIJ POLYLINE LIMITED DCF Valuation

KSHITIJPOL · Consumer Goods · Current price ₹2.49

Full stock page
DocStoX fair value
₹3
low confidence
Intrinsic-value estimate
₹2
-24% ROE fading to 13% over ~3 yrs, on ₹4 book
Current price
₹2
Economic moat
None
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with KSHITIJ POLYLINE LIMITED's latest numbers.

KSHITIJ POLYLINE LIMITED intrinsic-value estimate

Our intrinsic-value model estimates KSHITIJ POLYLINE LIMITED is worth ₹2 per share, based on -24% ROE fading to 13% over ~3 yrs, on ₹4 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills KSHITIJ POLYLINE LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on KSHITIJ POLYLINE LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.