MAAN ALUMINIUM LIMITED DCF Valuation

MAANALU · Metals & Mining · Current price ₹118

Full stock page
DocStoX fair value
₹46
low confidence
Intrinsic-value estimate
₹34
5% ROE fading to 13% over ~10 yrs, on ₹46 book
Current price
₹118
Economic moat
Narrow
High uncertainty
5Y profit growth
-2.8%
Model it yourself — DCF Calculator
Opens pre-filled with MAAN ALUMINIUM LIMITED's latest numbers.

MAAN ALUMINIUM LIMITED intrinsic-value estimate

Our intrinsic-value model estimates MAAN ALUMINIUM LIMITED is worth ₹34 per share, based on 5% ROE fading to 13% over ~10 yrs, on ₹46 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MAAN ALUMINIUM LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MAAN ALUMINIUM LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.