VAIDYA SANE AYUR LAB LTD Fair Value

MADHAVBAUG · Healthcare · Current price ₹160.6

Full stock page
DocStoX fair value
₹223
low confidence
Current price
₹161
Upside to fair value
+38.6%
Verdict
Buy
Quality score
4.7 / 10
Valuation methods
MethodFair valueStatus
Residual income₹8412% ROE fading to 12% over ~3 yrs, on ₹83 book
Relative P/E₹553EPS × 64.7 peer-median P/E
Graham floor₹127Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with VAIDYA SANE AYUR LAB LTD's latest numbers.

Is VAIDYA SANE AYUR LAB LTD undervalued?

DocStoX estimates the fair value of VAIDYA SANE AYUR LAB LTD at ₹223 per share, versus the current market price of ₹161. That puts the stock about +38.6% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹84), Relative P/E (₹553), Graham floor (₹127). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹84 (bear) to ₹223 (base) to ₹553 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on VAIDYA SANE AYUR LAB LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.