MADHAV INFRA PROJECTS L Fair Value
MADHAVIPL · Industrials · Current price ₹8.12
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹9 | 12% ROE fading to 13% over ~3 yrs, on ₹9 book |
| Relative P/E | ₹31 | EPS × 30.6 peer-median P/E |
| Graham floor | ₹14 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is MADHAV INFRA PROJECTS L undervalued?
DocStoX estimates the fair value of MADHAV INFRA PROJECTS L at ₹16 per share, versus the current market price of ₹8. That puts the stock about +96.7% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹9), Relative P/E (₹31), Graham floor (₹14). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹9 (bear) to ₹16 (base) to ₹31 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on MADHAV INFRA PROJECTS L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.