MAGADH SUGAR & ENERGY LTD DCF Valuation

MAGADSUGAR · Fast Moving Consumer Goods · Current price ₹560.1

Full stock page
DocStoX fair value
₹741
low confidence
Intrinsic-value estimate
₹571
7% ROE fading to 14% over ~3 yrs, on ₹620 book
Current price
₹560
Economic moat
None
High uncertainty
5Y profit growth
+18.7%
Model it yourself — DCF Calculator
Opens pre-filled with MAGADH SUGAR & ENERGY LTD's latest numbers.

MAGADH SUGAR & ENERGY LTD intrinsic-value estimate

Our intrinsic-value model estimates MAGADH SUGAR & ENERGY LTD is worth ₹571 per share, based on 7% ROE fading to 14% over ~3 yrs, on ₹620 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MAGADH SUGAR & ENERGY LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MAGADH SUGAR & ENERGY LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.