MAGSON RETAIL AND DIST L Fair Value
MAGSON · Retail · Current price ₹181.7
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹58 | 2% ROE fading to 12% over ~3 yrs, on ₹66 book |
| Relative P/E | ₹45 | EPS × 67.5 peer-median P/E |
| Graham floor | ₹31 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is MAGSON RETAIL AND DIST L undervalued?
DocStoX estimates the fair value of MAGSON RETAIL AND DIST L at ₹50 per share, versus the current market price of ₹182. That puts the stock about -72.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹58), Relative P/E (₹45), Graham floor (₹31). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹31 (bear) to ₹50 (base) to ₹58 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on MAGSON RETAIL AND DIST L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.