MAHINDRA EPC IRRIG LTD DCF Valuation

MAHEPC · Capital Goods · Current price ₹102.5

Full stock page
DocStoX fair value
₹98
low confidence
Intrinsic-value estimate
₹61
7% ROE fading to 12% over ~3 yrs, on ₹65 book
Current price
₹103
Economic moat
None
Medium uncertainty
5Y profit growth
-7.8%
Model it yourself — DCF Calculator
Opens pre-filled with MAHINDRA EPC IRRIG LTD's latest numbers.

MAHINDRA EPC IRRIG LTD intrinsic-value estimate

Our intrinsic-value model estimates MAHINDRA EPC IRRIG LTD is worth ₹61 per share, based on 7% ROE fading to 12% over ~3 yrs, on ₹65 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MAHINDRA EPC IRRIG LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MAHINDRA EPC IRRIG LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.