Maharashtra Seamless Limited Intrinsic Value

MAHSEAMLES · Capital Goods · Current price ₹585.95

Full stock page
DocStoX fair value
₹497
medium confidence · 55/100
Current price
₹729
Upside to fair value
-31.8%
Estimate range
₹447 – ₹547
Quality score
4.5 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with Maharashtra Seamless Limited's latest numbers.

Is Maharashtra Seamless Limited undervalued?

We estimate the fair value of Maharashtra Seamless Limited at ₹497 per share, against a market price of ₹729. That puts the share price about -31.8% above our estimate, at medium confidence. This is our view of what the business is worth, not a target price or a forecast of where the share price will go.

How this fair value is calculated

This estimate comes from 1 method: Normalized earnings (mid-cycle EV/EBITDA) (₹497). Each is weighted by how well its inputs held up for this company. The full working, including the assumptions and what data was missing, is set out below.

The range around this estimate

Our estimate for Maharashtra Seamless Limited spans ₹447 to ₹547. A margin of safety means buying meaningfully below the estimate: the wider the range, the more room the assumptions leave for error.

Margin of safety

Value investors look for a margin of safety: a discount to estimated value that absorbs being wrong. At ₹729 against an estimated value of ₹497, Maharashtra Seamless Limited trades at -31.8%, i.e. a premium to our estimate. How much margin to demand depends on how much you trust the inputs, which is what the confidence band below is for.

How we got this fair value

Every number below is part of the same estimate for Maharashtra Seamless Limited. Nothing here is a target price or a forecast of where the share price will go.

Medium confidence55/100

Workable, with real gaps. Weigh it alongside your own view rather than on its own.

Estimate range ₹447 – ₹547

Why this method for this business

Normalized earnings and EV/EBITDA are appropriate for a capital-intensive business like steel manufacturing, where mid-cycle earnings and EBITDA margins are key to valuation.

The models behind the number

Each method is weighted by how well its inputs held up for this company.

Normalized earnings (mid-cycle EV/EBITDA)
₹49770% weight

Cyclical valued off mid-cycle earnings and a through-cycle EV/EBITDA (§6.6)

EV / EBITDA(not enough data)

required inputs missing

  • DCF is not suitable due to the cyclical nature of the industry and the lack of forward estimates
  • Book value is not relevant for an asset-heavy business like steel manufacturing

What was missing

  • Forward estimates are not available
  • Limited data on the company's long-term growth prospects

What drives it

7 inputs, grouped by how strong each claim is
ReportedRead from filings or market data. Verifiable, not our opinion.
Revenue (TTM)
4,674 ₹ cr

computed

Net debt
-66.2 ₹ cr

computed

Shares outstanding
13,39,55,224

computed

AssumptionA forward input the model chose. Reasonable people can disagree here.
EBITDA margin (cycle median)
17%

computed (≤5y median)

Through-cycle EV/EBITDA
8.29×

own-history (median of 5y)

DerivedFalls out of the inputs above: a model output, not an independent input.
Mid-cycle EBITDA
794.6 ₹ cr

computed

Enterprise value
6,590.9 ₹ cr

computed

Who computed this

A language model (qwen3:8b) selects the valuation method and the judgement inputs for Maharashtra Seamless Limited: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.

Estimated 14 Sept 2026. Re-run as new financials and news arrive.

How we value stocks

We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.

Read the full fair-value methodology

More on Maharashtra Seamless Limited

DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.