Maruti Infrastructure Ltd Fair Value
MAINFRA · Construction · Current price ₹11.04
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹3 | 5% ROE fading to 13% over ~3 yrs, on ₹3 book |
| Relative P/E | ₹4 | EPS × 35.8 peer-median P/E |
| Graham floor | ₹3 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Maruti Infrastructure Ltd undervalued?
DocStoX estimates the fair value of Maruti Infrastructure Ltd at ₹3 per share, versus the current market price of ₹11. That puts the stock about -70.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is high.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹3), Relative P/E (₹4), Graham floor (₹3). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹3 (bear) to ₹3 (base) to ₹4 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Maruti Infrastructure Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.