MAITHAN ALLOYS LTD Fair Value

MAITHANALL · Metals & Mining · Current price ₹999.5

Full stock page
DocStoX fair value
₹1,679
medium confidence
Current price
₹1,000
Upside to fair value
+68.0%
Verdict
Buy
Quality score
4.4 / 10
Valuation methods
MethodFair valueStatus
Residual income₹1,39611% ROE fading to 13% over ~3 yrs, on ₹1424 book
Relative P/E₹1,794EPS × 12.0 peer-median P/E
Graham floor₹2,185Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with MAITHAN ALLOYS LTD's latest numbers.

Is MAITHAN ALLOYS LTD undervalued?

DocStoX estimates the fair value of MAITHAN ALLOYS LTD at ₹1,679 per share, versus the current market price of ₹1,000. That puts the stock about +68.0% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is medium.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹1,396), Relative P/E (₹1,794), Graham floor (₹2,185). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹1,396 (bear) to ₹1,679 (base) to ₹2,185 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on MAITHAN ALLOYS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.