MAN INFRA LTD Fair Value

MANINFRA · Realty · Current price ₹124.57

Full stock page
DocStoX fair value
₹73
low confidence
Current price
₹125
Upside to fair value
-41.3%
Verdict
Avoid
Quality score
4.0 / 10
Valuation methods
MethodFair valueStatus
Residual income₹5410% ROE fading to 13% over ~3 yrs, on ₹56 book
Relative P/E₹106EPS × 21.3 peer-median P/E
Graham floor₹79Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with MAN INFRA LTD's latest numbers.

Is MAN INFRA LTD undervalued?

DocStoX estimates the fair value of MAN INFRA LTD at ₹73 per share, versus the current market price of ₹125. That puts the stock about -41.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹54), Relative P/E (₹106), Graham floor (₹79). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹54 (bear) to ₹73 (base) to ₹106 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on MAN INFRA LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.