MARATHON NXTGEN REALT LTD Intrinsic Value

MARATHON · Realty · Current price ₹430.45

Full stock page
DocStoX fair value
₹551
low confidence
Current price
₹430
Upside to fair value
+28.0%
Verdict
Buy
Quality score
5.0 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with MARATHON NXTGEN REALT LTD's latest numbers.

Is MARATHON NXTGEN REALT LTD undervalued?

DocStoX estimates the fair value of MARATHON NXTGEN REALT LTD at ₹551 per share, versus the current market price of ₹430. That puts the stock about +28.0% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹334), Relative P/E (₹1,049), Graham floor (₹478). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹334 (bear) to ₹551 (base) to ₹1,049 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹430 versus an intrinsic value of ₹551, MARATHON NXTGEN REALT LTD currently offers +28.0% of margin.

More on MARATHON NXTGEN REALT LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.