MARUTI SUZUKI INDIA LTD. Fair Value
MARUTI · Automobile and Auto Components · Current price ₹12,910
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹3,493 | 14% ROE fading to 13% over ~3 yrs, on ₹3408 book |
| Relative P/E | ₹13,319 | EPS × 28.5 peer-median P/E |
| Graham floor | ₹5,983 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹15,955 | Street consensus 12-month target price |
Is MARUTI SUZUKI INDIA LTD. undervalued?
DocStoX estimates the fair value of MARUTI SUZUKI INDIA LTD. at ₹8,150 per share, versus the current market price of ₹12,910. That puts the stock about -36.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹3,493), Relative P/E (₹13,319), Graham floor (₹5,983), Analyst target (₹15,955). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹3,493 (bear) to ₹8,150 (base) to ₹15,955 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on MARUTI SUZUKI INDIA LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.