MPIL Corporation Ltd DCF Valuation

MATHPLATT · Financial Services · Current price

Full stock page
DocStoX fair value
₹95
low confidence
Intrinsic-value estimate
₹95
-28% ROE fading to 13% over ~3 yrs, on ₹179 book
Current price
Economic moat
None
Very High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with MPIL Corporation Ltd's latest numbers.

MPIL Corporation Ltd intrinsic-value estimate

Our intrinsic-value model estimates MPIL Corporation Ltd is worth ₹95 per share, based on -28% ROE fading to 13% over ~3 yrs, on ₹179 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MPIL Corporation Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MPIL Corporation Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.