MAYUR UNIQUOTERS LTD Fair Value

MAYURUNIQ · Consumer Durables · Current price ₹746.8

Full stock page
DocStoX fair value
₹906
low confidence
Current price
₹747
Upside to fair value
+21.4%
Verdict
Buy
Quality score
6.4 / 10
Valuation methods
MethodFair valueStatus
Residual income₹34818% ROE fading to 12% over ~10 yrs, on ₹261 book
Relative P/E₹2,295EPS × 52.0 peer-median P/E
Graham floor₹509Conservative floor: √(22.5 × EPS × book value/share)
Analyst target₹841Street consensus 12-month target price
Model it yourself — Margin of Safety Calculator
Opens pre-filled with MAYUR UNIQUOTERS LTD's latest numbers.

Is MAYUR UNIQUOTERS LTD undervalued?

DocStoX estimates the fair value of MAYUR UNIQUOTERS LTD at ₹906 per share, versus the current market price of ₹747. That puts the stock about +21.4% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹348), Relative P/E (₹2,295), Graham floor (₹509), Analyst target (₹841). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹348 (bear) to ₹906 (base) to ₹2,295 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on MAYUR UNIQUOTERS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.