MADHYA BHARAT AGRO P. LTD DCF Valuation

MBAPL · Chemicals · Current price ₹136.2

Full stock page
DocStoX fair value
₹16
medium confidence
Intrinsic-value estimate
₹12
14% ROE fading to 15% over ~3 yrs, on ₹13 book
Current price
₹136
Economic moat
None
High uncertainty
5Y profit growth
+49.7%
Model it yourself — DCF Calculator
Opens pre-filled with MADHYA BHARAT AGRO P. LTD's latest numbers.

MADHYA BHARAT AGRO P. LTD intrinsic-value estimate

Our intrinsic-value model estimates MADHYA BHARAT AGRO P. LTD is worth ₹12 per share, based on 14% ROE fading to 15% over ~3 yrs, on ₹13 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MADHYA BHARAT AGRO P. LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MADHYA BHARAT AGRO P. LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.